Investor Due Diligence Financial Model

Create a 10-year financial model:

Property Fundamentals: {{property_specs}}
Acquisition Parameters: {{purchase_financing}}
Operational Assumptions: {{operational_inputs}}

Model:
1. Year-by-year income projection (rent growth, vacancy assumptions)
2. Operating expense schedules (property tax, insurance, maintenance, utilities)
3. Debt service calculations (loan balance, interest, principal paydown)
4. Cash flow projections (NOI, cash-on-cash return, cumulative cash flow)
5. Tax depreciation and cost segregation impact
6. Capital expenditure timeline and reserves
7. Refinancing scenarios (years 5, 7, 10)
8. Sale proceeds analysis (appreciation, mortgage payoff, net gain)
9. IRR and MOIC calculations (internal rate of return, multiple on invested capital)
10. Sensitivity analysis (rent growth ±1%, expense inflation ±1%, cap rate ±0.5%)
11. Comparison to alternative investments and benchmark returns